Rio Tinto Rio Tinto

2010 Annual report

Rio Tinto financial information by business unit

Add to print basket

Years ended 31 December

Rio Tinto
interest
%
Gross sales revenue(a) EBITDA(b) Net earnings(c)
US$ millions 2010 2009 2008  2010 2009 2008  2010 2009 2008
Iron Ore
Hamersley(d) 100.0  16,757 8,874 11,006  11,819 5,190 7,038  7,911 3,283 4,642
Robe River(e) 53.0  4,322 2,186 2,728  3,328 1,422 1,983  1,771 718 1,062
Iron Ore Company of Canada 58.7  2,447 1,006 2,065  1,379 344 1,251  491 112 443
Rio Tinto Brasil (f)   30 176  (15) 73  (19) 44
Dampier Salt 68.4  442 453 377  79 203 95  29 88 40
Product group operations 23,968 12,549 16,352  16,605 7,144 10,440  10,202 4,182 6,231
Evaluation projects/other 56 49 175  (32) (228)  (13) (56) (214)
24,024 12,598 16,527  16,605 7,112 10,212  10,189 4,126 6,017
Aluminium
Bauxite & Alumina 4,959 3,854 6,660  269 (89) 805  1 (332) 220
Primary Metal 11,828 9,188 14,627  1,976 591 3,010  665 (291) 1,041
Other product group items 517 556 512  120 77 185  42 52 75
Upstream intersegment (2,290) (1,606) (3,546)  (8) 3 23  (6) 2 16
Product group operations 15,014 11,992 18,253  2,357 582 4,023  702 (569) 1,352
Evaluation projects/other 192 46 44  61 12 (87)  71 9 (71)
15,206 12,038 18,297  2,418 594 3,936  773 (560) 1,281
Copper
Kennecott Utah Copper 100.0  3,327 2,368 2,609  2,178 1,449 1,587  1,342 818 998
Escondida 30.0  2,699 2,039 2,402  1,806 1,327 1,464  1,013 760 854
Grasberg joint venture (g)  611 991 53  403 706 38  206 385 4
Palabora 57.7  837 635 560  205 123 167  52 17 49
Northparkes 80.0  308 173 124  193 98 (1)  112 53 (12)
Product group operations 7,782 6,206 5,748  4,785 3,703 3,255  2,725 2,033 1,893
Evaluation projects/other –  (282) (229) (395)  (191) (155) (278)
7,782 6,206 5,748  4,503 3,474 2,860  2,534 1,878 1,615
Energy
Rio Tinto Coal Australia (h)  4,603 3,870 5,142  1,731 1,799 2,900  940 1,017 1,719
Rössing 68.6  493 376 383  23 83 260  (3) 24 101
Energy Resources of Australia 68.4  533 620 418  118 358 352  22 138 141
Product group operations 5,629 4,866 5,943  1,872 2,240 3,512  959 1,179 1,961
Evaluation projects/other 23 3 41  427 (15) 461  228 (12) 471
5,652 4,869 5,984  2,299 2,225 3,973  1,187 1,167 2,432
Diamonds & Minerals
Diamonds (i)  682 450 840  158 (7) 395  70 (68) 137
Rio Tinto Iron and Titanium (j)  1,331 1,284 1,919  255 209 755  74 (9) 295
Rio Tinto Minerals (k)  1,015 882 1,061  209 187 183  199 78 86
Product group operations 3,028 2,616 3,820  622 389 1,333  343 1 518
Evaluation projects/other 7 2 –  (16) 820 (41)  (15) 799 (44)
3,035 2,618 3,820  606 1,209 1,292  328 800 474
Other Operations (l)   5,734 6,563 9,405  211 467 524  71 71 13
Inter-segment transactions (1,110) (856) (1,716)  (22) (28) 58  (15) (28) 25
Other items (594) (719) (378)  (554) (577) (391)
Central exploration and evaluation (48) (22) (160)  (52) 5 (133)
Net interest (474) (584) (1,030)
Underlying earnings 25,978 14,312 22,317  13,987 6,298 10,303
Items excluded from Underlying earnings 661 159 1,553  337 (1,426) (6,627)
Total 60,323 44,036 58,065  26,639 14,471 23,870  14,324 4,872 3,676
Depreciation and amortisation in subsidiaries (3,437) (3,427) (3,475) 
Impairment charges (982) (1,573) (8,030) 
Depreciation and amortisation in equity accounted units (522) (440) (414) 
Taxation and finance items in equity accounted units (903) (739) (718) 
Profit before finance items and taxation 20,795 8,292 11,233 
  1. Refer to notes a) to l) below.

back to top

Rio Tinto
interest
%
Capital expenditure(m) Depreciation & amortisation Operating assets(n) Employees
2010 US$m 2009 US$m 2008  US$m  2010 US$m 2009 US$m 2008  US$m  2010 US$m 2009  US$m  2010 Number 2009 Number 2008 Number
Iron Ore
Hamersley(d) 100.0 1,227 1,337 1,860  630 506 466  8,010 7,530  7,525 6,556 6,321
Robe River(e) 53.0 222 599 683  222 140 111  2,612 2,751  1,489 1,114 1,011
Iron Ore Company of Canada 58.7 253 180 256  108 86 83  847 808  2,179 2,027 2,094
Rio Tinto Brasil (f) 11 146  3 14  666 841
Dampier Salt 68.4 14 21 27  23 18 21  196 179  439 405 394
Other 24  10 10 10  (37) (10)  767 607 448
1,716 2,148 2,996  993 763 705  11,628 11,263  12,399 11,375 11,109
Aluminium
Bauxite & Alumina 484 840 1,183  411 379 381  11,318 10,401  4,975 5,533 5,630
Primary Metal 848 866 1,218  1,108 1,133 1,104  25,380 25,483  15,011 15,389 16,405
Other product group items (4) (16) 16  44 39 58  1,628 456  1,998 1,997 2,599
1,328 1,690 2,417  1,563 1,551 1,543  38,326 36,340  21,984 22,919 24,634
Copper
Kennecott Utah Copper 100.0 227 176 316  293 296 246  1,476 1,533  1,977 1,878 1,915
Escondida 30.0 206 213 120  119 104 98  1,468 1,625  1,033 997 960
Grasberg joint venture (g) 102 79 32  49 47 25  540 378  2,258 2,162 2,185
Palabora 57.7 33 16 40  69 67 57  (11)  2,158 2,030 2,116
Northparkes 80.0 53 17 105  32 25 15  403 301  226 186 210
Other (o) 337 52 191  3 2 2,776 1,361  879 359 169
958 553 804  565 541 442  6,663 5,187  8,531 7,612 7,555
Energy
Rio Tinto Coal Australia (h) 609 456 449  266 205 194  3,145 2,222  3,186 3,289 3,206
Rössing 68.6 35 24 73  31 27 20  201 324  1,592 1,415 1,307
Energy Resources of Australia 68.4 41 30 144  70 64 51  348 263  523 521 448
685 510 666  367 296 265  3,694 2,809  5,301 5,225 4,961
Diamonds & Minerals
Diamonds (i) 186 250 652  70 104 175  1,185 1,293  1,064 1,040 1,401
Rio Tinto Iron & Titanium (j) 91 247 563  145 129 118  2,708 2,626  3,528 4,121 4,105
Rio Tinto Minerals (k) 23 22 63  53 57 68  682 693  2,340 2,214 2,580
Other –  5 –  30 103
300 519 1,283  268 290 361  4,580 4,612  6,962 7,375 8,189
Other Operations (l) 237 404 662  89 315 482  264 1,925  11,898 16,369 17,315
Net (liabilities)/assets held for sale (p) –  –  (101) 3,462  6,180 27,732 28,386
Other items 75 54 151  114 111 91  (2,437) (2,906)  3,639 3,387 3,636
Less: equity accounted units (746) (522) (491)  (522) (440) (414) 
Total 4,553 5,356 8,488  3,437 3,427 3,475  62,617 62,692  76,894 101,994 105,785
Less: Net debt (4,284) (18,861) 
Total Rio Tinto shareholders’ equity 58,333 43,831 
  1. Refer to notes d) to p) below.

Business units have been classified according to the Group’s management structure. Generally, business units are allocated to product groups based on their primary product. The Energy group includes both coal and uranium businesses. The Diamonds & Minerals product group includes businesses with products such as borates, talc and titanium dioxide feedstock together with diamonds operations. The Copper group includes certain gold operations in addition to copper. The Aluminium group excludes Alcan Engineered Products which is included in “Other Operations” and Alcan Packaging which is included in “Net assets held for sale”.

Aluminium is now presented based on commercial activities splitting it between Bauxite & Alumina, Primary Metal and Other product group items. 2009 comparative information has been restated accordingly.

  1. (a) Gross sales revenue includes 100 per cent of subsidiaries’ sales revenue and the Group’s share of the sales revenue of equity accounted units (after adjusting for sales to subsidiaries).
  2. (b) EBITDA of subsidiaries and the Group’s share of EBITDA relating to equity accounted units represent profit before: tax, net finance items, depreciation and amortisation. Underlying EBITDA excludes the same items that are excluded from Underlying earnings.
  3. (c)Net earnings represent profit after tax for the year attributable to the owners of the Rio Tinto Group. Earnings of subsidiaries and equity accounted units are stated before finance items but after the amortisation of discount related to provisions. Earnings attributed to business units do not include amounts that are excluded in arriving at Underlying earnings.
  4. (d) Includes Rio Tinto’s interests in Hamersley (100 per cent) and HIsmelt® (60 per cent).
  5. (e) The Group holds 65 per cent of Robe River Iron Associates, of which 30 per cent is held through a 60 per cent owned subsidiary. The Group’s net interest is, therefore, 53 per cent, net of amounts attributable to outside equity shareholders.
  6. (f) Rio Tinto completed the sale of its 100 per cent interest in the Corumbá mine, effective 18 September 2009.
  7. (g) Under the terms of a joint venture agreement, Rio Tinto is entitled to 40 per cent of additional material mined as a consequence of expansions and developments of the Grasberg facilities since 1998.
  8. (h) Includes Rio Tinto’s 75.7 per cent interest in Coal and Allied, which is managed by Rio Tinto Coal Australia, a 100 per cent subsidiary of Rio Tinto. Coal and Allied owns a 40 per cent interest in Bengalla and an 80 per cent interest in Mount Thorley, giving the Group a beneficial interest in those companies of 30.3 per cent and 60.6 per cent, respectively.
  9. (i) Diamonds includes Rio Tinto’s interests in Argyle (100 per cent), Diavik (60 per cent) and Murowa (77.8 per cent).
  10. (j) Includes Rio Tinto’s interests in Rio Tinto Fer et Titane (RTFT) (100 per cent), QMM (80 per cent) and RBM (attributable interest of 37 per cent).
  11. (k) Includes Rio Tinto’s interests in Rio Tinto Borax (100 per cent) and Luzenac Talc (100 per cent).
  12. (l) Includes Rio Tinto’s interests in its US coal operations formerly reported under Rio Tinto Energy America.
  13. (m) Capital expenditure comprises the net cash outflow on purchases less disposals of property, plant and equipment, capitalised evaluation costs and purchases less disposals of other intangible assets. The details provided include 100 per cent of subsidiaries’ capital expenditure and Rio Tinto’s share of the capital expenditure of equity accounted units. Amounts relating to equity accounted units not specifically funded by Rio Tinto are deducted before arriving at total capital expenditure for the Group.
  14. (n) Operating assets of subsidiaries comprise net assets excluding post retirement assets and liabilities, net of tax, and are before deducting net debt. Operating assets are less non-controlling interests, which are calculated by reference to the net assets of the relevant companies (ie net of such companies’ debt).
  15. (o) Includes Rio Tinto’s interests in Oyu Tolgoi LLC which are held indirectly through its investment in Ivanhoe and were recognised at a provisional fair value on 15 December 2010. The Group’s remaining interest in the assets of Ivanhoe Mines that does not relate to Oyu Tolgoi LLC continues to be recognised at historic cost.
  16. (p) Net (liabilities)/assets held for sale at 31 December 2010 relate to Alcan Engineered Products (AEP) excluding the Cable Division; at 31 December 2009 these comprised Alcan Packaging and other assets held for sale. In 2009 and 2008, AEP was included within Other Operations.

back to top