| Note 5 - Impairment (charges)/reversals |
Expand |
| |
Pre-tax
2008
US$m |
Taxation
2008
US$m |
Outside interests
2008
US$m |
Net
amount
2008
US$m |
Net
amount
2007
US$m |
| Cash generating unit |
|
|
|
|
|
| Upstream Aluminium (a) |
(6,131) |
4 |
- |
(6,127) |
- |
| Downstream Aluminium (excluding Packaging) (b) |
(1,210) |
230 |
- |
(980) |
- |
| HIsmelt (c) |
(254) |
72 |
- |
(182) |
- |
| Argyle Diamonds (d) |
- |
- |
- |
- |
(328) |
| Palabora (e) |
- |
- |
- |
- |
100 |
| Tarong coal mine (f) |
- |
- |
- |
- |
134 |
| Other |
(420) |
132 |
13 |
(275) |
(19) |
| |
(8,015) |
438 |
13 |
(7,564) |
(113) |
|
|
| Notes |
- Details of the impairment review relating to
Upstream Aluminium are set out in note 11.
- The annual review of the goodwill allocated to
Downstream Aluminium (excluding Packaging)
resulted in a pre-tax impairment charge of
US$1,210 million, of which US$493 million was
applied in writing off the attributed goodwill, and
the balance to property, plant and equipment.
Downstream Aluminium is part of the Alcan group
that was acquired in October 2007, and forms part
of the Aluminium product group. It manufactures
engineered or fabricated aluminium products and is
also a full-service packaging supplier with a
worldwide presence.
The Group's intention is to sell Downstream
Aluminium. As such, the recoverable amount has
been estimated by reference to fair value less costs
to sell. Such estimates were derived by applying
multiples to forecasts of earnings for the
Downstream Aluminium businesses. The multiples
were derived from statistics relating to publicly
traded companies in the various sectors in which
the Downstream Aluminium businesses operate.
The main circumstances that led to impairment
were the adverse change in capital markets, making
it difficult to fund acquisitions of companies
generally; the global economic downturn and the
adverse trading performance of Downstream
Aluminium's operations.
The specific details of the impairment review
relating to Packaging are set out in note 19.
- Full provision was made against the carrying value
of the HIsmelt operation, which is within the Iron
Ore product group. Operations at the Kwinana plant
have been suspended and the Group's future role in
developing this technology is under review, leading
to doubt about the recoverability of the amount
invested.
- Large increases in the estimated capital cost of
Argyle's underground project triggered an
assessment of its recoverable amount during 2007.
Impairment of property, plant and equipment was
assessed by reference to fair value less costs to sell.
The determination of fair value less costs to sell
was based on the estimated amount that would be
obtained from sale in an arm's length transaction
between knowledgeable and willing parties. This
estimate was derived from discounting projections
of cash flows, using valuation assumptions that a
buyer might be expected to apply.
- An increase in the Group's long term copper price
assumption triggered an assessment of the
recoverable amount of Palabora during 2007. The
value in use was based on cash flows forecast in
real terms and discounted at a pre-tax rate of 12
per cent. This led to a full reversal of the remainder
of the impairment provision previously recognised.
- An announcement of the sale of Tarong led to full
reversal in 2007 of the remainder of the impairment
provision previously recognised.
- Total impairment charges in 2008 excluded from
Underlying earnings includes impairment charges
of US$15 million relating to equity accounted units.
|
Back to top
|
| Note 6 - Share of profit after tax of equity accounted units |
Expand |
| |
2008
US$m |
2007
US$m |
| Sales revenue (a) |
3,801 |
3,818 |
| Operating costs |
(2,158) |
(1,261) |
| Profit before finance items and taxation |
1,643 |
2,557 |
| Exchange gains on net debt |
37 |
7 |
| Losses on currency and interest rate derivatives not qualifying for hedge accounting |
(19) |
(5) |
| Net interest payable |
(45) |
(49) |
| Amortisation of discount |
(17) |
(9) |
| Share of profit after tax of equity accounted units |
36 |
- |
| Profit before taxation |
1,635 |
2,501 |
| Taxation |
(596) |
(917) |
| Profit for the year (Rio Tinto share) |
1,039 |
1,584 |
|
|
| Notes |
- The sales revenue of equity accounted units excludes charges by jointly controlled entities to Group subsidiaries.
|
Back to top
|
| Note 8 - Tax on profit |
Expand |
| |
Note |
2008
US$m |
2007
US$m |
| UK taxation |
|
|
|
| Corporation tax at 28% (2007: 30%) |
|
|
|
| - Deferred |
|
(46) |
(150) |
| |
|
(46) |
(150) |
| Australian taxation |
|
|
|
| Corporation tax at 30% |
|
|
|
| - Current |
|
3,005 |
1,396 |
| - Deferred |
|
(812) |
(18) |
| |
|
2,193 |
1,378 |
| Other countries taxation |
|
|
|
| - Current |
|
1,711 |
897 |
| - Deferred |
|
(116) |
(35) |
| |
|
1,595 |
862 |
Total taxation charge |
|
|
|
| - Current |
|
4,716 |
2,293 |
| - Deferred |
18 |
(974) |
(203) |
| |
|
3,742 |
2,090 |
| Prima facie tax reconciliation |
|
|
|
| Profit before taxation |
|
9,178 |
9,836 |
| Deduct: share of profit after tax of equity accounted units |
|
(1,039) |
(1,584) |
| Parent companies' and subsidiaries' profit before tax |
|
8,139 |
8,252 |
| |
|
|
|
| Prima facie tax payable at UK rate of 28% (2007: 30%) |
|
2,279 |
2,476 |
| Higher rate of taxation on Australian earnings |
|
226 |
- |
| Impact of items excluded in arriving at Underlying earnings (b) |
|
919 |
(28) |
| Adjustments to deferred tax liabilities following changes in tax rates (a) |
|
(25) |
(392) |
| Other tax rates applicable outside the UK and Australia |
|
206 |
271 |
| Resource depletion and other depreciation allowances |
|
(129) |
(173) |
| Research, development and other investment allowances |
|
(72) |
(81) |
| Utilisation of previously unrecognised deferred tax assets |
|
(160) |
- |
| Unrecognised current year operating losses |
|
163 |
70 |
| Foreign exchange differences |
|
197 |
11 |
| Withholding taxes |
|
95 |
46 |
| Other items |
|
43 |
(110) |
| Total taxation charge (c) |
|
3,742 |
2,090 |
|
|
| Notes |
- The 'Adjustments to deferred tax liabilities following
changes in tax rates', totalling US$392 million in
2007 resulted largely from a reduction in Canadian
tax rates.
- An analysis of the impact on the tax reconciliation
of items excluded in arriving at Underlying earnings
is given below:
- This tax reconciliation relates to the parent
companies, subsidiaries and proportionally
consolidated units. The Group's share of profit of
equity accounted units is net of tax charges of
US$596 million (2007: US$917 million).
|
| |
Note |
2008
US$m |
2007
US$m |
| Impairment charges |
|
1,806 |
(1) |
| Disposal of interests in businesses |
|
136 |
- |
| Exchange losses on external debt, intragroup balances and derivatives not designated as hedges |
|
(1,074) |
(19) |
| Other exclusions |
|
51 |
(8) |
| |
|
919 |
(28) |
Back to top
|
| Note 21 - Cash and cash equivalents |
Expand |
| |
2008
US$m |
2007
US$m |
| Cash at bank and in hand |
629 |
579 |
| Short term bank deposits |
552 |
1,066 |
| |
1,181 |
1,645 |
| Bank overdrafts repayable on demand (unsecured) |
(147) |
(104) |
| Balance per Group cash flow statement |
1,034 |
1,541 |
| Notes |
- Cash and cash equivalents include US$97 million
(2007: US$93 million) for which there are
restrictions on remittances.
|
Back to top
|
| Note 27 - Provisions (not including taxation) |
Expand |
|
Pensions
and post
retirement
healthcare (a)
US$m |
Other
employee
entitlements (b)
US$m
|
Close down
and
restoration/
environmental
(c),(d),(e)
US$m |
Other (f)
US$m
|
2008
Total
US$m
|
Restated
2007
Total
US$m |
| At 1 January |
3,313 |
749 |
6,228 |
811 |
11,101 |
4,668 |
| Adjustment on currency translation |
(262) |
(118) |
(553) |
(26) |
(959) |
320 |
| Amounts capitalised |
- |
- |
393 |
- |
393 |
293 |
| Acquisition of subsidiary (note 41) |
- |
- |
- |
- |
- |
5,721 |
| Disposal of subsidiary |
(5) |
4 |
(25) |
(16) |
(42) |
- |
| Charged/(credited) to profit: |
| - new provisions |
- |
33 |
2 |
18 |
53 |
19 |
| - increases to existing provisions |
306 |
176 |
80 |
67 |
629 |
498 |
| - unused amounts reversed |
- |
(111) |
(36) |
3 |
(144) |
(209) |
| - exchange gains on provisions |
- |
(5) |
(240) |
(28) |
(273) |
- |
| Amortisation of discount |
- |
1 |
292 |
4 |
297 |
166 |
| Utilised in year |
(448) |
(187) |
(130) |
(147) |
(912) |
(283) |
| Transfer to liabilities of disposal groups held for sale |
- |
- |
- |
- |
- |
(136) |
| Liability incurred as a result of acquisition |
- |
- |
- |
- |
- |
189 |
| Actuarial losses/(gains) recognised in equity |
809 |
- |
- |
- |
809 |
(87) |
| Transfers and other movements |
- |
(19) |
- |
- |
(19) |
(58) |
| At 31 December |
3,713 |
523 |
6,011 |
686 |
10,933 |
11,101 |
| Balance sheet analysis: |
| Current |
112 |
298 |
235 |
181 |
826 |
766 |
| Non current |
3,601 |
225 |
5,776 |
505 |
10,107 |
10,335 |
| Total |
3,713 |
523 |
6,011 |
686 |
10,933 |
11,101 |
| Notes |
- The main assumptions used to determine the
provision for pensions and post retirement
healthcare, and other information, including the
expected level of future funding payments in
respect of those arrangements, are given in note 49.
- The provision for other employee entitlements
includes a provision for long service leave of
US$142 million (2007: US$107 million), based on
the relevant entitlements in certain Group
operations. It also includes the provisions relating
to the Group's cash-settled share-based payment
plans of US$43 million (2007: US$219 million),
which are described note 48.
- The Group's policy on close down and restoration
costs is described in note 1(k). Close down and
restoration costs are a normal consequence of
mining, and the majority of close down and
restoration expenditure is incurred at the end of the
relevant operation. Remaining lives of mines and
infrastructure range from 1 to over 50 years with an
average, weighted by closure provision, of around
18 years. Although the ultimate cost to be incurred
is uncertain, the Group's businesses estimate their
respective costs based on feasibility and
engineering studies using current restoration
standards and techniques. Provisions of US$6,011
million (2007 restated: US$6,228 million) for close
down and restoration costs and environmental
clean up obligations, include estimates of the effect
of future inflation and have been adjusted to reflect
risk. These estimates have been discounted to their
present value at an average rate of approximately
five per cent per annum, being an estimate of the
long term, risk free, pre-tax cost of borrowing.
Excluding the effects of future inflation, and before
discounting, this provision is equivalent to some
US$8.2 billion (2007: US$8.1 billion).
- Some US$495 million (2007: US$214 million) of
environmental clean up expenditure is expected to
take place within the next five years. The remainder
includes amounts for the operation and
maintenance of remediation facilities in later years.
The provision for environmental clean up
expenditure includes the issue described in
(e) below.
- In 1995, Kennecott Utah Copper ('KUC') agreed
with the US Environmental Protection Agency
('EPA') and the State of Utah to complete certain
source control projects and perform specific
environmental studies regarding contamination of
ground water in the vicinity of the Bingham Canyon
mine. A remedial investigation and feasibility study
on the South Zone ground water contamination,
completed in March 1998, identified a range of
alternative measures to address this issue.
Additional studies were conducted to refine the
workable alternatives. A remedial design document
was completed in 2002. A joint proposal and
related agreements with the State of Utah Natural
Resource Damage Trustee, the State of Utah and
the Jordan Valley Water Conservancy District were
approved in 2004. KUC entered into a formal
agreement with the EPA in 2007 on the remedial
action. In September 2008, the EPA withdrew its
proposal to list the Kennecott South Zone Site on
the Superfund National Priorities List. This action
recognises that soil clean up work is complete and
that groundwater cleanup is adequately initiated
and financial assurance is in place to assure
completion of the work.
The provision was reduced by US$101 million
in 2007 following a reassessment of the expected
cost of remediation and the expected timing of the
expenditure to reflect recent experience. The
ultimate cost of remediation remains uncertain,
being dependent on the responsiveness of the
contamination to pumping and acid neutralisation.
- Other provisions deal with a variety of issues and
include US$103 million (2007 restated: US$163
million) relating to the Rio Tinto Alcan Foundation
commitment in Canada, involving payments of
C$200 million over a five year period.
|
Back to top
|
| Note 41 - Purchases and sales of subsidiaries, joint ventures, associates and other interests in businesses |
Expand |
2008 Acquisitions
There were no significant acquisitions in 2008.
2007 Acquisitions
Alcan acquisition
On 23 October 2007, the Rio Tinto Group
acquired a controlling 79.42 per cent
interest in the issued share capital of Alcan
Inc. The remaining 20.58 per cent was
acquired by 14 November 2007. The total
purchase price to acquire Alcan Inc.
amounted to US$38.7 billion, which
comprised US$38.5 billion of cash and
US$0.2 billion of liabilities assumed.
Alcan Inc. is the parent company of an
international group of companies involved
in bauxite mining, alumina refining,
aluminium smelting, engineered products,
flexible and specialty packaging, as well as
related research and development.
At the date of acquisition the Group
decided to dispose of Alcan Packaging,
which is presented in the balance sheet in
the lines: 'Assets held for sale' and 'Liabilities
of disposal groups held for sale'. Following a
company wide strategic review of the
combined Rio Tinto and Alcan assets, on
26 November 2007 the intention to divest
the Engineered Products business was
announced.
In accordance with IFRS 3 'Business
Combinations', the provisional price
allocations at acquisition have been revised
to reflect revisions to fair values determined
during the 12 months after acquisition, as
shown in the table below. The allocation of
the cost of the acquisition was based on the
advice of expert valuers.
At 23 October 2007
| |
Provisional
fair value
to Group
US$m |
Further
adjustments
US$m |
Final
fair value
to Group
US$m |
| Intangible assets |
7,467 |
(1,106) |
6,361 |
| Property, plant & equipment |
18,282 |
(3,679) |
14,603 |
| Equity method investments |
4,185 |
(1,294) |
2,891 |
| Inventories |
2,856 |
15 |
2,871 |
| Assets held for sale |
6,984 |
- |
6,984 |
| Cash |
991 |
- |
991 |
| Deferred tax assets |
228 |
- |
228 |
| Other assets |
4,584 |
156 |
4,740 |
| Loans and borrowings |
(5,465) |
(42) |
(5,507) |
| Liabilities of disposal groups held for sale |
(2,642) |
- |
(2,642) |
| Deferred tax liabilities |
(4,182) |
1,574 |
(2,608) |
| Provisions for liabilities and charges |
(4,638) |
(1,083) |
(5,721) |
| Other liabilities |
(4,476) |
(180) |
(4,656) |
| Minority interest |
(55) |
31 |
(24) |
| Goodwill |
14,533 |
5,608 |
20,141 |
| Net attributable assets including goodwill |
38,652 |
- |
38,652 |
| Total consideration: |
|
|
|
| Cost of shares |
|
|
37,996 |
| Acquisition costs |
|
|
74 |
| Liabilities assumed |
|
|
132 |
| Loans to acquired subsidiary |
|
|
450 |
| Total consideration - Alcan |
|
|
38,652 |
| Other subsidiaries and equity accounted units acquired |
|
|
54 |
| Total consideration |
|
|
38,706 |
| |
|
|
|
| Cash outflow on acquisitions: |
|
|
|
| Total consideration |
|
|
38,706 |
| Net cash of acquired companies |
|
|
(991) |
| Liabilities assumed |
|
|
(132) |
| Other (including disposal proceeds of US$13 million) |
|
|
(57) |
| Net acquisitions per cash flow statement |
|
|
37,526 |
In accordance with the requirements of
IFRS 3, the Group balance sheet as at
acquisition has been restated to
incorporate the final fair values above. No
amendment has been made to the Group
income statement for 2007 to take into
account the revised depreciation,
amortisation and amortisation of discount
related to provisions as the effect was not
material. Accordingly, the income
statement effect has been recorded in
2008 and the further adjustments above
also impact the Group balance sheet as at
31 December 2007.
The main adjustments to the
provisional fair values relate to:
- The fair value of the Engineered
Products business was reduced based
on a further assessment of the amount
for which such businesses could be
sold at the date of the acquisition.
- The fair value attributed to the
facilities within Bauxite & Alumina was
reduced based on further analysis of
the operating capability of related
expansion projects.
- Provisions for environmental clean up
and closure obligations were increased
following a detailed assessment of the
costs and timing of closure of smelters,
refineries and mines. The timing of
closure was assessed having regard to
the prospects for continued access to
economic sources of power beyond the
term of existing contracts.
- The value attributed to water rights in
Canada was reduced after a further
assessment of the capital investment,
which will be required to benefit from
these sources of hydro-electric power.
From the date of acquisition to
31 December 2007, Alcan's sales revenue
of US$3,544 million (excluding equity
accounted units) and profit after tax of
US$293 million attributable to continuing
operations were included in the Groups
2007 income statement.
The following pro forma summary
presents the Group as if Alcan Inc. had
been acquired on 1 January 2007. The pro
forma information includes the results of
the acquired group, recognising the
depreciation and amortisation of the final
fair values attributed to the assets acquired
and the interest expense on debt incurred
as a result of the acquisition. The pro
forma interest charge for the whole of
2007 on the acquisition debt has been
based on the one month LIBOR rate as at
31 December 2007, of 4.6 per cent. Pro
forma profit for the year also includes the
tax effects on foreign exchange gains and
losses relating to third party and
intercompany debt, which would have
resulted from the strengthening of the
Canadian dollar during 2007. The pro
forma information has been adjusted to
reflect the effects of incorporating the final
fair values noted above. It does not take
account of synergies anticipated as a result
of the acquisition; but includes non
recurring costs borne by Alcan Inc. relating
to the acquisition and suffers the costs of
financing assets held for sale. The pro
forma information does not necessarily
reflect the actual results that would have
occurred, nor is it necessarily indicative of
future results of operations of the
combined companies.
| |
31 December 2007
US$m |
| Consolidated sales revenue |
45,590 |
| Profit for the year (including amounts attributable to outside equity shareholders) |
7,473 |
2008 Disposals
| Name of operation |
Location |
Principal activities |
Ownership
disposed of
(%) |
Date of
disposal |
Principal associates
Cortez |
USA |
Gold mining |
40 |
5 March 2008 |
Jointly controlled assets
Greens Creek |
USA |
Silver, gold, zinc and lead mining |
70.3 |
16 April 2008 |
| |
|
| Notes |
- The aggregate profit on disposal of interests in
businesses (including investments) in 2008 was
US$2,231 million (US$1,470 million net of tax).
These gains have been excluded from Underlying
earnings, as shown in note 2.
- The Cash flow statement includes the following
relating to acquisitions and disposals of interests in
businesses:
- US$2,563 million in 'Net disposals/(acquisitions)
of subsidiaries, joint ventures & associates',
comprising US$2,572 million in disposal proceeds,
net of US$9 million paid for acquisitions. In
accordance with IAS 7, these proceeds were stated
net of US$5 million cash and cash equivalents
transferred on sale of subsidiaries.
- Non cash disposal proceeds of US$88 million were
received during the year.
2007 Disposals
There were no significant disposals in 2007.
|
Back to top
|