Skip to main content [Access key S]Go to homepage [Access key 1]Go to Sitemap [Access key 2]Go to Site terms and conditions [Access key 3]Go to Contact us [Access key 4]Go to Accessibility [Access key 5]
Rio Tinto logo and link to homepage
Home Financial statements Group cash flow statement

Financial statements

Group cash flow statement

Link to corresponding Excel spreadsheet document (Opens in a new window) Group cash flow statement (Excel 34 KB)

Link to corresponding Adobe Portable Document Section (Opens in a new window) Group cash flow statement (PDF 41 KB)

Years ended 31 December
Note 2008
US$m
2007
US$m
Cash flow from consolidated operations (a) 19,195 10,805
Dividends from equity accounted units 1,473 1,764
Cash flow from operations 20,668 12,569
Net interest paid (1,538) (489)
Dividends paid to outside shareholders of subsidiaries (348) (168)
Tax paid (3,899) (3,421)
Net cash generated from operating activities 14,883 8,491
Cash flows from investing activities
Net disposals/(acquisitions) of subsidiaries, joint ventures & associates 41 2,563 (37,526)
Purchase of property, plant and equipment and intangible assets (8,574) (5,000)
Sales of financial assets 171 49
Purchases of financial assets (288) (273)
Other funding of equity accounted units (334) (216)
Other investing cash flows 281 224
Cash used in investing activities (6,181) (42,742)
Cash flow before financing activities 8,702 (34,251)
Cash flows from financing activities
Equity dividends paid to Rio Tinto shareholders (1,933) (1,507)
Own shares purchased from Rio Tinto shareholders - (1,648)
Proceeds from issue of ordinary shares in Rio Tinto 23 37
Proceeds from additional borrowings 4,697 39,195
Repayment of borrowings (12,667) (1,017)
Finance lease repayments (10) (17)
Receipts from close out of interest rate swaps 710 -
Other financing cash flows 72 54
Cash (used in)/from financing activities (9,108) 35,097
Effects of exchange rates on cash and cash equivalents (101) (27)
Net (decrease)/increase in cash and cash equivalents (507) 819
Opening cash and cash equivalents less overdrafts 1,541 722
Closing cash and cash equivalents less overdrafts 21 1,034 1,541
(a) Cash flows from consolidated operations
Profit from continuing operations 5,436 7,746
Adjustments for:
Taxation 8 3,742 2,090
Finance items 2,055 319
Share of profit after tax of equity accounted units 6 (1,039) (1,584)
Profit on disposal of interests in businesses 41 (2,231) (2)
Impairment charges 5 8,015 58
Depreciation and amortisation 3,475 2,115
Provisions (including exchange gains on provisions) 27 265 308
Utilisation of provisions 27 (464) (162)
Utilisation of provision for post retirement benefits 27 (448) (121)
Change in inventories (1,178) 130
Change in trade and other receivables 658 (385)
Change in trade and other payables 951 375
Other items (42) (82)
19,195 10,805


Note 5 - Impairment (charges)/reversals Expand

Pre-tax

2008
US$m
Taxation

2008
US$m
Outside interests
2008
US$m
Net
amount
2008
US$m
Net
amount
2007
US$m
Cash generating unit
Upstream Aluminium (a) (6,131) 4 - (6,127) -
Downstream Aluminium (excluding Packaging) (b) (1,210) 230 - (980) -
HIsmelt (c) (254) 72 - (182) -
Argyle Diamonds (d) - - - - (328)
Palabora (e) - - - - 100
Tarong coal mine (f) - - - - 134
Other (420) 132 13 (275) (19)
(8,015) 438 13 (7,564) (113)

Notes
  1. Details of the impairment review relating to Upstream Aluminium are set out in note 11.

  2. The annual review of the goodwill allocated to Downstream Aluminium (excluding Packaging) resulted in a pre-tax impairment charge of US$1,210 million, of which US$493 million was applied in writing off the attributed goodwill, and the balance to property, plant and equipment. Downstream Aluminium is part of the Alcan group that was acquired in October 2007, and forms part of the Aluminium product group. It manufactures engineered or fabricated aluminium products and is also a full-service packaging supplier with a worldwide presence.
    The Group's intention is to sell Downstream Aluminium. As such, the recoverable amount has been estimated by reference to fair value less costs to sell. Such estimates were derived by applying multiples to forecasts of earnings for the Downstream Aluminium businesses. The multiples were derived from statistics relating to publicly traded companies in the various sectors in which the Downstream Aluminium businesses operate. The main circumstances that led to impairment were the adverse change in capital markets, making it difficult to fund acquisitions of companies generally; the global economic downturn and the adverse trading performance of Downstream Aluminium's operations.
    The specific details of the impairment review relating to Packaging are set out in note 19.

  3. Full provision was made against the carrying value of the HIsmelt operation, which is within the Iron Ore product group. Operations at the Kwinana plant have been suspended and the Group's future role in developing this technology is under review, leading to doubt about the recoverability of the amount invested.

  4. Large increases in the estimated capital cost of Argyle's underground project triggered an assessment of its recoverable amount during 2007. Impairment of property, plant and equipment was assessed by reference to fair value less costs to sell. The determination of fair value less costs to sell was based on the estimated amount that would be obtained from sale in an arm's length transaction between knowledgeable and willing parties. This estimate was derived from discounting projections of cash flows, using valuation assumptions that a buyer might be expected to apply.

  5. An increase in the Group's long term copper price assumption triggered an assessment of the recoverable amount of Palabora during 2007. The value in use was based on cash flows forecast in real terms and discounted at a pre-tax rate of 12 per cent. This led to a full reversal of the remainder of the impairment provision previously recognised.

  6. An announcement of the sale of Tarong led to full reversal in 2007 of the remainder of the impairment provision previously recognised.

  7. Total impairment charges in 2008 excluded from Underlying earnings includes impairment charges of US$15 million relating to equity accounted units.

Back to top

Note 6 - Share of profit after tax of equity accounted units Expand

2008
US$m
2007
US$m
Sales revenue (a) 3,801 3,818
Operating costs (2,158) (1,261)
Profit before finance items and taxation 1,643 2,557
Exchange gains on net debt 37 7
Losses on currency and interest rate derivatives not qualifying for hedge accounting (19) (5)
Net interest payable (45) (49)
Amortisation of discount (17) (9)
Share of profit after tax of equity accounted units 36 -
Profit before taxation 1,635 2,501
Taxation (596) (917)
Profit for the year (Rio Tinto share) 1,039 1,584

Notes
  1. The sales revenue of equity accounted units excludes charges by jointly controlled entities to Group subsidiaries.

Back to top

Note 8 - Tax on profit Expand


Note
2008
US$m
2007
US$m
UK taxation
Corporation tax at 28% (2007: 30%)
- Deferred (46) (150)
(46) (150)
Australian taxation
Corporation tax at 30%
- Current 3,005 1,396
- Deferred (812) (18)
2,193 1,378
Other countries taxation
- Current 1,711 897
- Deferred (116) (35)
1,595 862

Total taxation charge
- Current 4,716 2,293
- Deferred 18 (974) (203)
3,742 2,090
Prima facie tax reconciliation
Profit before taxation 9,178 9,836
Deduct: share of profit after tax of equity accounted units (1,039) (1,584)
Parent companies' and subsidiaries' profit before tax 8,139 8,252
Prima facie tax payable at UK rate of 28% (2007: 30%) 2,279 2,476
Higher rate of taxation on Australian earnings 226 -
Impact of items excluded in arriving at Underlying earnings (b) 919 (28)
Adjustments to deferred tax liabilities following changes in tax rates (a) (25) (392)
Other tax rates applicable outside the UK and Australia 206 271
Resource depletion and other depreciation allowances (129) (173)
Research, development and other investment allowances (72) (81)
Utilisation of previously unrecognised deferred tax assets (160) -
Unrecognised current year operating losses 163 70
Foreign exchange differences 197 11
Withholding taxes 95 46
Other items 43 (110)
Total taxation charge (c) 3,742 2,090

Notes
  1. The 'Adjustments to deferred tax liabilities following changes in tax rates', totalling US$392 million in 2007 resulted largely from a reduction in Canadian tax rates.

  2. An analysis of the impact on the tax reconciliation of items excluded in arriving at Underlying earnings is given below:

  3. This tax reconciliation relates to the parent companies, subsidiaries and proportionally consolidated units. The Group's share of profit of equity accounted units is net of tax charges of US$596 million (2007: US$917 million).


Note
2008
US$m
2007
US$m
Impairment charges 1,806 (1)
Disposal of interests in businesses 136 -
Exchange losses on external debt, intragroup balances and derivatives not designated as hedges (1,074) (19)
Other exclusions 51 (8)
919 (28)

Back to top

Note 21 - Cash and cash equivalents Expand

2008
US$m
2007
US$m
Cash at bank and in hand 629 579
Short term bank deposits 552 1,066
1,181 1,645
Bank overdrafts repayable on demand (unsecured) (147) (104)
Balance per Group cash flow statement 1,034 1,541

Notes
  1. Cash and cash equivalents include US$97 million (2007: US$93 million) for which there are restrictions on remittances.

Back to top

Note 27 - Provisions (not including taxation) Expand

Pensions
and post
retirement
healthcare
(a)
US$m
Other
employee
entitlements (b)

US$m
Close down
and
restoration/
environmental
(c),(d),(e)
US$m
Other (f)




US$m

2008
Total


US$m
Restated
2007
Total


US$m
At 1 January 3,313 749 6,228 811 11,101 4,668
Adjustment on currency translation (262) (118) (553) (26) (959) 320
Amounts capitalised - - 393 - 393 293
Acquisition of subsidiary (note 41) - - - - - 5,721
Disposal of subsidiary (5) 4 (25) (16) (42) -
Charged/(credited) to profit:
- new provisions - 33 2 18 53 19
- increases to existing provisions 306 176 80 67 629 498
- unused amounts reversed - (111) (36) 3 (144) (209)
- exchange gains on provisions - (5) (240) (28) (273) -
Amortisation of discount - 1 292 4 297 166
Utilised in year (448) (187) (130) (147) (912) (283)
Transfer to liabilities of disposal groups held for sale - - - - - (136)
Liability incurred as a result of acquisition - - - - - 189
Actuarial losses/(gains) recognised in equity 809 - - - 809 (87)
Transfers and other movements - (19) - - (19) (58)
At 31 December 3,713 523 6,011 686 10,933 11,101
Balance sheet analysis:
Current 112 298 235 181 826 766
Non current 3,601 225 5,776 505 10,107 10,335
Total 3,713 523 6,011 686 10,933 11,101

Notes
  1. The main assumptions used to determine the provision for pensions and post retirement healthcare, and other information, including the expected level of future funding payments in respect of those arrangements, are given in note 49.

  2. The provision for other employee entitlements includes a provision for long service leave of US$142 million (2007: US$107 million), based on the relevant entitlements in certain Group operations. It also includes the provisions relating to the Group's cash-settled share-based payment plans of US$43 million (2007: US$219 million), which are described note 48.

  3. The Group's policy on close down and restoration costs is described in note 1(k). Close down and restoration costs are a normal consequence of mining, and the majority of close down and restoration expenditure is incurred at the end of the relevant operation. Remaining lives of mines and infrastructure range from 1 to over 50 years with an average, weighted by closure provision, of around 18 years. Although the ultimate cost to be incurred is uncertain, the Group's businesses estimate their respective costs based on feasibility and engineering studies using current restoration standards and techniques. Provisions of US$6,011 million (2007 restated: US$6,228 million) for close down and restoration costs and environmental clean up obligations, include estimates of the effect of future inflation and have been adjusted to reflect risk. These estimates have been discounted to their present value at an average rate of approximately five per cent per annum, being an estimate of the long term, risk free, pre-tax cost of borrowing. Excluding the effects of future inflation, and before discounting, this provision is equivalent to some US$8.2 billion (2007: US$8.1 billion).

  4. Some US$495 million (2007: US$214 million) of environmental clean up expenditure is expected to take place within the next five years. The remainder includes amounts for the operation and maintenance of remediation facilities in later years. The provision for environmental clean up expenditure includes the issue described in (e) below.

  5. In 1995, Kennecott Utah Copper ('KUC') agreed with the US Environmental Protection Agency ('EPA') and the State of Utah to complete certain source control projects and perform specific environmental studies regarding contamination of ground water in the vicinity of the Bingham Canyon mine. A remedial investigation and feasibility study on the South Zone ground water contamination, completed in March 1998, identified a range of alternative measures to address this issue. Additional studies were conducted to refine the workable alternatives. A remedial design document was completed in 2002. A joint proposal and related agreements with the State of Utah Natural Resource Damage Trustee, the State of Utah and the Jordan Valley Water Conservancy District were approved in 2004. KUC entered into a formal agreement with the EPA in 2007 on the remedial action. In September 2008, the EPA withdrew its proposal to list the Kennecott South Zone Site on the Superfund National Priorities List. This action recognises that soil clean up work is complete and that groundwater cleanup is adequately initiated and financial assurance is in place to assure completion of the work.
    The provision was reduced by US$101 million in 2007 following a reassessment of the expected cost of remediation and the expected timing of the expenditure to reflect recent experience. The ultimate cost of remediation remains uncertain, being dependent on the responsiveness of the contamination to pumping and acid neutralisation.

  6. Other provisions deal with a variety of issues and include US$103 million (2007 restated: US$163 million) relating to the Rio Tinto Alcan Foundation commitment in Canada, involving payments of C$200 million over a five year period.

Back to top

Note 41 - Purchases and sales of subsidiaries, joint ventures, associates and other interests in businesses Expand

2008 Acquisitions

There were no significant acquisitions in 2008.

2007 Acquisitions

Alcan acquisition

On 23 October 2007, the Rio Tinto Group acquired a controlling 79.42 per cent interest in the issued share capital of Alcan Inc. The remaining 20.58 per cent was acquired by 14 November 2007. The total purchase price to acquire Alcan Inc. amounted to US$38.7 billion, which comprised US$38.5 billion of cash and US$0.2 billion of liabilities assumed.

Alcan Inc. is the parent company of an international group of companies involved in bauxite mining, alumina refining, aluminium smelting, engineered products, flexible and specialty packaging, as well as related research and development.

At the date of acquisition the Group decided to dispose of Alcan Packaging, which is presented in the balance sheet in the lines: 'Assets held for sale' and 'Liabilities of disposal groups held for sale'. Following a company wide strategic review of the combined Rio Tinto and Alcan assets, on 26 November 2007 the intention to divest the Engineered Products business was announced.

In accordance with IFRS 3 'Business Combinations', the provisional price allocations at acquisition have been revised to reflect revisions to fair values determined during the 12 months after acquisition, as shown in the table below. The allocation of the cost of the acquisition was based on the advice of expert valuers.

At 23 October 2007

Provisional
fair value
to Group
US$m
Further
adjustments

US$m
Final
fair value
to Group
US$m
Intangible assets 7,467 (1,106) 6,361
Property, plant & equipment 18,282 (3,679) 14,603
Equity method investments 4,185 (1,294) 2,891
Inventories 2,856 15 2,871
Assets held for sale 6,984 - 6,984
Cash 991 - 991
Deferred tax assets 228 - 228
Other assets 4,584 156 4,740
Loans and borrowings (5,465) (42) (5,507)
Liabilities of disposal groups held for sale (2,642) - (2,642)
Deferred tax liabilities (4,182) 1,574 (2,608)
Provisions for liabilities and charges (4,638) (1,083) (5,721)
Other liabilities (4,476) (180) (4,656)
Minority interest (55) 31 (24)
Goodwill 14,533 5,608 20,141
Net attributable assets including goodwill 38,652 - 38,652
Total consideration:
Cost of shares 37,996
Acquisition costs 74
Liabilities assumed 132
Loans to acquired subsidiary 450
Total consideration - Alcan 38,652
Other subsidiaries and equity accounted units acquired 54
Total consideration 38,706
Cash outflow on acquisitions:
Total consideration 38,706
Net cash of acquired companies (991)
Liabilities assumed (132)
Other (including disposal proceeds of US$13 million) (57)
Net acquisitions per cash flow statement 37,526

In accordance with the requirements of IFRS 3, the Group balance sheet as at acquisition has been restated to incorporate the final fair values above. No amendment has been made to the Group income statement for 2007 to take into account the revised depreciation, amortisation and amortisation of discount related to provisions as the effect was not material. Accordingly, the income statement effect has been recorded in 2008 and the further adjustments above also impact the Group balance sheet as at 31 December 2007.
The main adjustments to the provisional fair values relate to:

  • The fair value of the Engineered Products business was reduced based on a further assessment of the amount for which such businesses could be sold at the date of the acquisition.
  • The fair value attributed to the facilities within Bauxite & Alumina was reduced based on further analysis of the operating capability of related expansion projects.
  • Provisions for environmental clean up and closure obligations were increased following a detailed assessment of the costs and timing of closure of smelters, refineries and mines. The timing of closure was assessed having regard to the prospects for continued access to economic sources of power beyond the term of existing contracts.
  • The value attributed to water rights in Canada was reduced after a further assessment of the capital investment, which will be required to benefit from these sources of hydro-electric power.

From the date of acquisition to 31 December 2007, Alcan's sales revenue of US$3,544 million (excluding equity accounted units) and profit after tax of US$293 million attributable to continuing operations were included in the Groups 2007 income statement.

The following pro forma summary presents the Group as if Alcan Inc. had been acquired on 1 January 2007. The pro forma information includes the results of the acquired group, recognising the depreciation and amortisation of the final fair values attributed to the assets acquired and the interest expense on debt incurred as a result of the acquisition. The pro forma interest charge for the whole of 2007 on the acquisition debt has been based on the one month LIBOR rate as at 31 December 2007, of 4.6 per cent. Pro forma profit for the year also includes the tax effects on foreign exchange gains and losses relating to third party and intercompany debt, which would have resulted from the strengthening of the Canadian dollar during 2007. The pro forma information has been adjusted to reflect the effects of incorporating the final fair values noted above. It does not take account of synergies anticipated as a result of the acquisition; but includes non recurring costs borne by Alcan Inc. relating to the acquisition and suffers the costs of financing assets held for sale. The pro forma information does not necessarily reflect the actual results that would have occurred, nor is it necessarily indicative of future results of operations of the combined companies.


31 December
2007
US$m
Consolidated sales revenue 45,590
Profit for the year (including amounts attributable to outside equity shareholders) 7,473

2008 Disposals

Name of operation Location Principal activities Ownership
disposed of
(%)
Date of
disposal
Principal associates
Cortez
USA Gold mining 40 5 March 2008
Jointly controlled assets
Greens Creek

USA
Silver, gold, zinc and lead mining 70.3 16 April 2008

Notes
  1. The aggregate profit on disposal of interests in businesses (including investments) in 2008 was US$2,231 million (US$1,470 million net of tax). These gains have been excluded from Underlying earnings, as shown in note 2.

  2. The Cash flow statement includes the following relating to acquisitions and disposals of interests in businesses:
    • US$2,563 million in 'Net disposals/(acquisitions) of subsidiaries, joint ventures & associates', comprising US$2,572 million in disposal proceeds, net of US$9 million paid for acquisitions. In accordance with IAS 7, these proceeds were stated net of US$5 million cash and cash equivalents transferred on sale of subsidiaries.


  3. Non cash disposal proceeds of US$88 million were received during the year.

2007 Disposals
There were no significant disposals in 2007.

Back to top



Adobe Reader icon and link to Adobe website (opens in a new window)To read the PDF documents on this page you may need to download the free Adobe Reader or you can use the free online conversion tools.



Back to top

© 2009 Rio Tinto – All rights reserved.