Annual Report 2007

Financial Summary 1998 - 2007

US$m
1998 1999 2000 2001 2002 2003 2004 2005 2006 2007
Gross sales revenue (d) 9,221 9,310 9,972 10,438 11,119 12,119 14,530 20,742 25,440 33,518
Share of equity accounted units' sales revenue (e) (2,109) (2,113) (2,097) (2,286) (2,404) (2,551) (1,576) (1,709) (2,975) (3,818)
Consolidated sales revenue 7,112 7,197 7,875 8,152 8,715 9,568 12,954 19,033 22,465 29,700
Underlying/Adjusted PBIT (f) 2,191 2,329 2,912 3,102 2,696 2,266 3,224 7,301 9,912 10,517
Finance costs (g) (240) (298) (403) (404) (291) (298) (207) (207) (193) (570)
Exchange differences and derivatives (h) - - - - - - 224 (191) 83 253
Other exclusions from Underlying/ Adjusted earnings (f) (443) - - (715) (1,094) 126 622 409 438 (364)
Profit before tax 1,508 2,031 2,509 1,983 1,311 2,094 3,863 7,312 10,240 9,836
Tax on Exclusions 40 - - 132 42 - 57 33 (357) 60
Tax on Underlying/Adjusted PBT (664) (548) (819) (850) (750) (567) (676) (1,847) (2,016) (2,150)
Attributable to outside shareholders (184) (201) (183) (186) 48 (19) 53 (283) (429) (434)
Net earnings 700 1,282 1,507 1,079 651 1,508 3,297 5,215 7,438 7,312
Underlying/Adjusted earnings (f) 1,103 1,282 1,507 1,662 1,530 1,382 2,272 4,955 7,338 7,443
Earnings per share (basic) 50.4c 93.6c 109.8c 78.5c 47.3c 109.5c 239.1c 382.3c 557.8c 568.7c
Underlying/Adjusted earnings per share (basic) 79.4c 93.6c 109.8c 120.9c 111.2c 100.3c 164.8c 363.2c 550.3c 578.9c
Dividends per share : Declared for year (i)
Rio Tinto shareholders (US cents) 52.00c 55.00c 57.50c 59.00c 60.00c 64.00c 77.00c 80.00c 104.00c 136.00c
Rio Tinto plc (pence) 31.99p 34.23p 38.87p 41.68p 37.47p 37.13p 41.48p 45.10p 54.05p 68.72p
Rio Tinto Limited (Aus. cents) 83.52c 87.11c 102.44c 115.27c 105.93c 89.70c 103.82c 105.42c 135.32c 153.71c
Net assets
Fixed Assets (j) 11,772 11,701 15,044 14,879 16,136 19,418 20,131 20,848 25,803 76,337
Other assets less liabilities 1,235 1,293 1,380 1,896 1,463 1,804 2,356 2,587 3,026 11,643
Provisions (including deferred tax) (2,790) (2,887) (3,299) (3,194) (3,612) (4,536) (6,087) (6,383) (7,007) (16,504)
Net debt (3,258) (2,429) (5,050) (5,711) (5,747) (5,646) (3,809) (1,313) (2,437) (45,152)
Outside shareholders' interests (673) (715) (864) (827) (778) (1,003) (714) (791) (1,153) (1,552)
Rio Tinto shareholders' funds 6,286 6,963 7,211 7,043 7,462 10,037 11,877 14,948 18,232 24,772
Capital expenditure (k) (1,198) (784) (811) (1,407) (1,417) (1,611) (2,218) (2,554) (3,988) (4,968)
Acquisitions (492) (326) (3,332) (958) (106) - (3) (2) (303) (37,539)
Disposals 3 47 141 299 233 405 1,510 323 24 13
Cash flow from operations (l) 2,909 2,879 3,304 3,285 3,619 3,359 4,265 8,031 10,923 12,569
Cash flow before financing activities (m) 691 1,538 (1,502) 213 977 1,024 2,799 4,460 3,714 (34,251)
Ratios
Operating margin (n) 24% 25% 29% 30% 24% 19% 24% 37% 42% 34%
Net debt to total capital (o) 32% 24% 38% 42% 41% 34% 23% 8% 11% 63%
Underlying/Adjusted earnings: shareholders' funds (p) 17% 19% 21% 23% 21% 16% 22% 37% 44% 35%
Interest cover (q) 12 12 11 11 13 11 20 59 89 20

Notes Expand
  1. Information for the years 1998 to 2003 is stated under UK GAAP and has not been restated except where indicated below.
  2. Figures for 1998, reported under UK GAAP, were restated following the implementation of FRS 12 in 1999. Shareholders' funds for 2001 and prior years were restated following the implementation of FRS 19 in 2002.
  3. Information for the years 2004 to 2007 is stated under EU IFRS. The Group implemented IAS 39 on 1 January 2005 without restatement of comparatives.
  4. Adjustments have been made for 2002 and subsequent years to include in sales revenue, certain amounts charged to customers for freight and handling costs, which previously were deducted from operating costs.
  5. Certain units that were equity accounted under UK GAAP are proportionally consolidated under EU IFRS and vice-versa.
  6. Underlying earnings is an additional measure of earnings, which is reported by Rio Tinto with its EU IFRS results to provide greater understanding of the underlying business performance of its operations. It is defined in Note 2 to the Financial Statements. Underlying earnings is similar but not identical to the Adjusted earnings measure that Rio Tinto reported with its UK GAAP results. Adjusted earnings was defined as excluding exceptional items of such magnitude that their exclusion was necessary in order that adjusted earnings fulfilled their purpose of reflecting the underlying performance of the Group. Underlying profit before interest and tax (PBIT) and Adjusted PBIT are similar to Underlying earnings and Adjusted earnings except that they are stated before tax and interest.
  7. Finance costs include net interest and amortisation of discounts.
  8. Under EU IFRS, certain gains and losses on exchange and on revaluation of derivatives are included in the Group's Net earnings. Under UK GAAP, these did not have an impact on the income statement. These items are excluded from Underlying earnings.
  9. Dividends per share are the amounts declared in respect of each financial year. These usually include an Interim dividend paid in the year, and a final dividend paid after the end of the year. The Special dividend of 110 US cents per share paid in 2006 is not included in the table.
  10. Fixed Assets include property, plant and equipment, intangible assets, goodwill, and investments in and long term loans to equity accounted units.
  11. Capital expenditure comprises purchases less disposals of property, plant and equipment, capitalised evaluation costs and purchases less disposals of other intangible assets plus direct funding provided to equity accounted units for Rio Tinto's share of their capital expenditure. The figures include 100 per cent of subsidiaries' capital expenditure, but exclude that of equity accounted units except where directly funded by Rio Tinto.
  12. Total cash flow from operations comprises Cash flow from consolidated operations together with Dividends from equity accounted units. Exploration and evaluation costs charged against income were previously included in Cash used in investing activities but are now included within Cash flow from operating activities. As a result, exploration and evaluation costs expensed have been reclassified in the comparative periods within the cash flow statement.
  13. Cash flow before financing activities is stated before deducting dividends payable to Rio Tinto shareholders, which involved restatement of 2003 and prior years.
  14. Operating margin is the percentage of Underlying/Adjusted PBIT, after excluding tax on equity accounted units, to Gross sales revenue.
  15. Total capital comprises year end shareholders' funds plus net debt and outside shareholders' interests.
  16. Underlying/Adjusted earnings: shareholders' funds represents Underlying or Adjusted earnings expressed as a percentage of the mean of opening and closing equity attributable to Rio Tinto shareholders.
  17. Interest cover represents the number of times interest payable less receivable (excluding the amortisation of discount but including capitalised interest) is covered by Underlying operating profit, less amortisation of discount, plus dividends from equity accounted units. Underlying operating profit is similar to Underlying earnings but is stated before tax, interest and share of profit after tax of equity accounted units.

Back to top

Print

Close