The financial statements were approved by the directors on 5 March 2008 and signed on their behalf by
| Note 11 - Goodwill |
Expand |
| |
2007
US$m |
2006
US$m |
| Net book value |
|
|
| At 1 January |
841 |
1,020 |
| Adjustment on currency translation |
114 |
49 |
| Additions |
14,542 |
- |
| Disposals |
- |
(5) |
| Impairment charges |
- |
(223) |
| At 31 December |
15,497 |
841 |
| - cost |
15,758 |
1,077 |
| - accumulated impairment |
(261) |
(236) |
| At 1 January |
|
|
| - cost |
|
1,034 |
| - accumulated impairment |
|
(14) |
Impairment Tests for Goodwill
Goodwill, including that related to equity accounted units, is reviewed annually for impairment. The amounts as at 31 December 2007 disclosed above include goodwill of US$14,533 million (2006: nil) relating to the 2007 acquisition of Alcan Inc., goodwill relating to Australian Iron Ore of US$437 million (2006: US$394 million) and goodwill of US$231 million (2006: US$231 million) relating to Rio Tinto Energy America (RTEA). Australian Iron Ore comprises the business units located in the Pilbara region of Western Australia that mine iron ore, namely Robe River and Hamersley Iron.
The Group acquired Alcan Inc. on 23 October 2007. The recoverable amount of its provisionally determined goodwill has been assessed by reference to fair value less cost to sell, as determined from the observable purchase price paid by the Group. The allocation of the cost of the acquisition was based on the advice of expert valuers. This allocation was determined over the months following the acquisition, and no diminution in its value is considered to have occurred since the date of acquisition. The allocation of the goodwill to cash generating units, will be completed within one year of the acquisition.
The recoverable amount of the goodwill relating to Australian Iron Ore has been assessed by reference to value in use. Valuations are based on cash flow projections that incorporate best estimates of selling prices, ore grades, production rates, future capital expenditure and production costs over the life of each mine. In line with normal practice in the mining industry, the cash flow projections are based on long term mine plans covering the expected life of each operation.
Therefore, the projections generally cover periods well in excess of five years.
Assumptions about selling prices, operating costs, exchange rates, and discount rates are particularly important in these valuations. Future selling prices and operating costs have been estimated in line with the policy in note 1(i). Long term average selling prices are forecast taking account of estimates of the costs of producers of each commodity. Forecasts of operating costs are based on detailed mine plans which take account of all relevant characteristics of the ore body.
Discount rates represent an estimate of the rate the market would apply having regard to the time value of money and the risks specific to the asset for which the future cash flow estimates have not been adjusted. The Group's weighted average cost of capital is used as a start point for determining the discount rate with appropriate adjustments for the risk profile of the individual cash generating unit. Goodwill relating to Australian Iron Ore has been reviewed applying a discount rate of 6.5 per cent to the post-tax cash flows expressed in real terms.
The recoverable amount of the goodwill at RTEA has been assessed by reference to fair value less costs to sell. The determination of fair value less costs to sell was based on the estimated amount that would be obtained from sale in an arm's length transaction between knowledgeable and willing parties. This estimate was derived by discounting projections of cash flows, using valuation assumptions that a buyer might be expected to apply.
Back to top
|
| Note 12 - Intangible assets |
Expand |
Year ended 31 December 2007 |
Exploration
and
evaluation (a)
US$m |
Trademarks,
patented and
non patented
technology
US$m |
Contract
based
intangible
assets
(b)
US$m |
Other
intangible
assets
US$m |
Total
US$m |
| Net book value |
|
|
|
|
|
| At 1 January 2007 |
196 |
- |
- |
188 |
384 |
| Adjustment on currency translation |
9 |
12 |
7 |
22 |
50 |
| Acquisition of subsidiary (note 41) |
9 |
579 |
6,867 |
12 |
7,467 |
| Expenditure during year |
194 |
- |
- |
209 |
403 |
| Amortisation for the year |
- |
(8) |
(28) |
(78) |
(114) |
| Impairment |
- |
- |
- |
(21) |
(21) |
| Disposals, transfers and other movements |
(256) |
- |
(1) |
(2) |
(259) |
| At 31 December 2007 |
152 |
583 |
6,845 |
330 |
7,910 |
| - cost |
152 |
591 |
6,874 |
566 |
8,183 |
| - accumulated amortisation |
- |
(8) |
(29) |
(236) |
(273) |
Year ended 31 December 2006 |
Exploration
and
evaluation (a)
US$m |
Trademarks,
patented and
non patented
technology
US$m |
Contract
based
intangible
assets (b)
US$m |
Other
intangible
assets
US$m |
Total
US$m |
| Net book value |
|
|
|
|
|
| At 1 January 2006 |
113 |
- |
- |
107 |
220 |
| Adjustment on currency translation |
5 |
- |
- |
10 |
15 |
| Expenditure during year |
72 |
- |
- |
118 |
190 |
| Amortisation for the year |
- |
- |
- |
(27) |
(27) |
| Disposals, transfers and other movements |
6 |
- |
- |
(20) |
(14) |
| At 31 December 2006 |
196 |
- |
- |
188 |
384 |
| - cost |
196 |
- |
- |
310 |
506 |
| - accumulated amortisation |
- |
- |
- |
(122) |
(122) |
| At 1 January 2006 |
|
|
|
|
|
| - cost |
113 |
- |
- |
327 |
440 |
| - accumulated amortisation |
- |
- |
- |
(220) |
(220) |
|
|
| Notes |
|
- Exploration and evaluation: useful life not determined until transferred to property, plant & equipment.
- The Group acquired Alcan Inc. on 23 October 2007. Alcan Inc. benefits from certain intangible assets including power supply contracts, customer contracts and water rights. The water rights are expected to contribute to the efficiency and cost effectiveness of operations for the foreseeable future: accordingly, these rights are considered to have indefinite lives and are not subject to amortisation. These water rights constitute the majority of the amounts in the column of the above table entitled 'Contract based intangible assets'. The intangible assets with indefinite lives have been valued based on the advice of expert valuation consultants, and no diminution in their value is considered to have occurred since the date of acquisition.
- There are no intangible assets either pledged as security or held under restriction of title.
|
Exploration and evaluation expenditure
The charge for the year and the net amount of intangible assets capitalised during the year are as follows:
| |
2007
US$m |
2006
US$m |
| Cash expenditure in year (net of proceeds on disposal of undeveloped properties) (a) |
576 |
345 |
| Changes in accruals (including non-cash proceeds on disposal of undeveloped properties) |
(61) |
(36) |
| Amount capitalised during year |
(194) |
(72) |
| Charge for year |
321 |
237 |
|
|
| Notes |
|
- Exploration and evaluation costs are stated net of gains on disposal of undeveloped properties totalling US$253 million (2006:US$46 million).
|
Back to top
|
| Note 13 - Property, plant and equipment |
Expand |
Year ended 31 December 2007 |
Mining
properties
and leases(a)
US$m |
Land
and
buildings
US$m |
Plant
and
equipment
US$m |
Capital
works in
progress
US$m |
Total
US$m |
| Net book value |
|
|
|
|
|
| At 1 January 2007 |
6,127 |
2,540 |
10,839 |
2,701 |
22,207 |
| Adjustment on currency translation |
511 |
261 |
1,163 |
266 |
2,201 |
| Capitalisation of additional closure costs (note 27) |
284 |
- |
- |
9 |
293 |
| Interest capitalised (b) |
- |
- |
91 |
31 |
122 |
| Acquisition of subsidiary (note 41) |
598 |
4,415 |
11,485 |
1,784 |
18,282 |
| Other additions |
207 |
169 |
1,754 |
2,462 |
4,592 |
| Depreciation for the year (a) |
(496) |
(191) |
(1,314) |
- |
(2,001) |
| Impairment (charges)/reversals |
(203) |
11 |
297 |
(189) |
(84) |
| Disposals |
(12) |
(33) |
(38) |
- |
(83) |
| Transfers and other movements (c) |
484 |
(183) |
1,428 |
(1,611) |
118 |
| At 31 December 2007 |
7,500 |
6,989 |
25,705 |
5,453 |
45,647 |
| - cost |
11,280 |
8,952 |
38,015 |
5,813 |
64,060 |
| - accumulated depreciation |
(3,780) |
(1,963) |
(12,310) |
(360) |
(18,413) |
| Fixed assets held under finance leases (d) |
- |
30 |
42 |
- |
72 |
| Other fixed assets pledged as security (e) |
31 |
- |
1,792 |
- |
1,823 |
Year ended 31 December 2006 |
Mining
properties
and leases(a)
US$m |
Land
and
buildings
US$m |
Plant
and
equipment
US$m |
Capital
works in
progress
US$m |
Total
US$m |
| Net book value |
|
|
|
|
|
| At 1 January 2006 |
5,224 |
2,019 |
8,678 |
1,699 |
17,620 |
| Adjustment on currency translation |
261 |
88 |
411 |
105 |
865 |
| Capitalisation of additional closure costs (note 27) |
619 |
- |
- |
- |
619 |
| Interest capitalised (b) |
5 |
- |
3 |
52 |
60 |
| Other additions |
436 |
194 |
986 |
2,278 |
3,894 |
| Depreciation for the year (a) |
(432) |
(159) |
(891) |
- |
(1,482) |
| Impairment (charges)/reversals |
(166) |
90 |
752 |
(2) |
674 |
| Disposals |
(25) |
(13) |
(50) |
(21) |
(109) |
| Transfers and other movements (c) |
205 |
321 |
950 |
(1,410) |
66 |
| At 31 December 2006 |
6,127 |
2,540 |
10,839 |
2,701 |
22,207 |
| - cost |
9,166 |
4,454 |
21,553 |
2,835 |
38,008 |
| - accumulated depreciation |
(3,039) |
(1,914) |
(10,714) |
(134) |
(15,801) |
| At 1 January 2006 |
|
|
|
|
|
| - cost |
7,686 |
3,824 |
19,382 |
1,838 |
32,730 |
| - accumulated depreciation |
(2,462) |
(1,805) |
(10,704) |
(139) |
(15,110) |
| Fixed assets held under finance leases (d) |
- |
39 |
38 |
- |
77 |
| Other fixed assets pledged as security (e) |
35 |
- |
1,154 |
- |
1,189 |
|
|
| Notes |
|
- Mining properties include deferred stripping costs of US$718 million (2006: US$778 million). Amortisation of deferred stripping costs of US$34 million (2006: US$40 million) is included within 'Depreciation for the year'.
- Interest is capitalised at a rate based on the Group's cost of borrowing or at the rate on project specific debt, where applicable.
- 'Transfers and other movements' includes reclassifications between categories.
- The finance leases under which these assets are held are disclosed in note 23.
- Excludes assets held under finance leases. Fixed assets pledged as security represent amounts pledged as collateral against US$291 million (2006: US$339 million) of loans, which are included in note 22.
- At 31 December 2007 the net balance sheet amount for land and buildings includes freehold US$6,821 million (2006: US$2,445 million); long leasehold US$163 million (2006: US$92 million); and short leasehold US$5 million (2006: US$3 million).
|
Back to top
|
| Note 14 - Investments in equity accounted units |
Expand |
Summary balance sheet (Rio Tinto share) |
2007
US$m |
2006
US$m |
| Rio Tinto's share of assets |
|
|
| Non current assets (c) |
9,462 |
3,654 |
| Current assets |
1,643 |
1,029 |
| |
11,105 |
4,683 |
| Rio Tinto's share of liabilities |
|
|
| Current liabilities |
(1,154) |
(763) |
| Non current liabilities |
(2,913) |
(1,685) |
| |
(4,067) |
(2,448) |
| Rio Tinto's share of net assets |
7,038 |
2,235 |
|
|
| Notes |
|
- Further details of investments in jointly controlled entities and associates are set out in notes 38 and 39.
- At 31 December 2007, the quoted value of the Group's share in associates having shares listed on recognised stock exchanges was US$410 million (2006: US$368 million).
- Investments in equity accounted units at 31 December 2007 include goodwill of US$2,822 million (2006: US$39 million), which primarily relates to Alcan Inc. and is based on a provisional allocation of the cost of the acquisition on 23 October 2007.
|
Back to top
|
| Note 16 - Inventories |
Expand |
| |
2007
US$m |
2006
US$m |
| Raw materials and purchased components |
1,078 |
448 |
| Consumable stores |
1,054 |
581 |
| Work in progress |
1,727 |
459 |
| Finished goods and goods for resale |
1,701 |
1,151 |
| |
5,560 |
2,639 |
| Comprising: |
|
|
| Expected to be used within one year |
5,382 |
2,540 |
| Expected to be used after more than one year |
178 |
99 |
| |
5,560 |
2,639 |
|
| Note 17 - Trade and other receivables |
Expand |
|
Non current 2007
US$m |
Current
2007
US$m |
Non current 2006
US$m |
Current 2006
US$m |
| Trade receivables |
- |
4,927 |
56 |
2,133 |
| Provision for doubtful debts |
- |
(70) |
(20) |
(6) |
| Amounts due from equity accounted units |
- |
249 |
- |
156 |
| Other debtors |
266 |
900 |
35 |
479 |
| Pension surpluses (note 49) |
705 |
31 |
329 |
31 |
| Prepayment of tolling charges to jointly controlled entities (a) |
555 |
- |
492 |
- |
| Other prepayments and accrued income |
336 |
442 |
91 |
145 |
| |
1,862 |
6,479 |
983 |
2,938 |
|
|
| Notes |
|
- Rio Tinto Aluminium has made certain prepayments to jointly controlled entities for toll processing of bauxite and alumina. These prepayments will be charged to Group operating costs as processing takes place.
- There is no material element of trade and other receivables that is interest bearing.
- Due to their short term maturities, the fair value of trade and other receivables approximates to their carrying value.
|
As of 31 December 2007, trade receivables of US$70 million (2006: US$56 million) were impaired. The amount of impairment was US$70 million (2006: US$26 million). The ageing of these receivables is greater than 90 days overdue.
As of 31 December 2007, trade receivables of US$364 million (2006: US$46 million) were past due but not impaired. The ageing of these receivables is as follows:
| |
2007
US$m |
2006
US$m |
| less than 30 days overdue |
270 |
31 |
| between 30 and 60 days overdue |
62 |
9 |
| between 60 and 90 days overdue |
29 |
2 |
| greater than 90 days |
3 |
4 |
These relate to a number of customers for whom there is no recent history of default and other indicators of impairment.
With respect to trade receivables that are neither impaired nor past due, there are no indications as of the reporting date that the debtors will not meet their payment obligations.
The carrying amounts of the Group's trade receivables (net of provisions for doubtful debts) are denominated in the following currencies:
| |
2007
US$m |
2006
US$m |
| United States dollar |
3,329 |
1,713 |
| Sterling |
134 |
2 |
| Australian dollar |
90 |
101 |
| Canadian dollar |
13 |
43 |
| South African rand |
25 |
31 |
| Euro |
904 |
55 |
| Japanese yen |
97 |
118 |
| New Zealand dollar |
17 |
27 |
| Other |
248 |
73 |
| Total |
4,857 |
2,163 |
The provision for doubtful trade receivables increased by US$44 million in 2007, of which US$40 million was due to the acquisition of Alcan Inc. and US$4 million from increases in provisions charged
within other external costs.
Back to top
|
| Note 18 - Deferred taxation |
Expand |
| |
2007
US$m |
2006
US$m |
| At 1 January |
2,114 |
2,142 |
| Adjustment on currency translation |
278 |
97 |
| Deferred tax of acquired companies |
3,954 |
- |
| Credited to the income statement |
(203) |
(54) |
| Credited to SORIE (a) |
(203) |
(94) |
| Other movements (b) |
(39) |
23 |
| At 31 December |
5,901 |
2,114 |
| Comprising: |
|
|
| - deferred tax liabilities (c) |
6,486 |
2,339 |
| - deferred tax assets (c) |
(585) |
(225) |
Deferred tax balances for which there is a right of offset within the same jurisdiction are presented net on the face of the balance sheet, as permitted by IAS12. The closing deferred tax liabilities and assets, prior to this offsetting of balances, are shown below.
| |
UK
tax
US$m |
Australian
tax
US$m |
Other
countries'
tax
US$m |
2007
Total
US$m |
2006
Total
US$m |
| Deferred tax liabilities arising from: |
|
|
|
|
|
| Accelerated capital allowances |
96 |
1,986 |
6,479 |
8,561 |
3,181 |
| Post retirement benefits |
118 |
3 |
4 |
125 |
94 |
| Unremitted earnings |
- |
- |
330 |
330 |
226 |
| Other temporary differences |
3 |
275 |
318 |
596 |
121 |
| |
217 |
2,264 |
7,131 |
9,612 |
3,622 |
| Deferred tax assets arising from: |
|
|
|
|
|
| Capital allowances |
- |
- |
- |
- |
(100) |
| Provisions |
(112) |
(542) |
(1,141) |
(1,795) |
(735) |
| Post retirement benefits |
(76) |
(2) |
(861) |
(939) |
(285) |
| Tax losses |
(162) |
- |
(706) |
(868) |
(301) |
| Other temporary differences |
- |
(109) |
- |
(109) |
(87) |
| |
(350) |
(653) |
(2,708) |
(3,711) |
(1,508) |
| (Credited)/charged to the income statement |
|
|
|
|
|
| (Decelerated)/accelerated capital allowances |
9 |
165 |
(266) |
(92) |
280 |
| Provisions |
(7) |
(192) |
(20) |
(219) |
(5) |
| Post retirement benefits |
1 |
(1) |
59 |
59 |
16 |
| Tax losses |
(148) |
- |
43 |
(105) |
(280) |
| Tax on unremitted earnings |
- |
- |
34 |
34 |
(2) |
| Other temporary differences |
(5) |
10 |
115 |
120 |
(63) |
| |
(150) |
(18) |
(35) |
(203) |
(54) |
|
|
| Notes |
|
- The amounts credited directly to the SORIE relate to tax relief on share options,
provisions for tax on exchange differences on intra group loans qualifying for reporting as part of the net investment in subsidiaries, on cash flow hedges and on actuarial gains and losses on pension schemes and post retirement healthcare plans.
- 'Other movements' include deferred tax recognised by subsidiary holding companies that is presented in these accounts as part of the tax charge on the profits of the equity accounted unit to which it relates.
- The deferred tax liability of US$6,486 million (2006: US$2,339 million) includes US$6,238 million (2006: US$1,764 million) due in more than one year. The deferred tax asset of US$585 million (2006: US$225 million) includes US$240 million (2006: US$139 million) receivable in more than one year.
- US$1,360 million (2006: US$763 million) of potential deferred tax assets have not been recognised as an asset in these accounts. There is no time limit for the recovery of these potential assets, the majority of which relate to capital losses, recovery of which depends on realisation of capital gains in future years.
- Deferred tax is not recognised on the unremitted earnings of overseas subsidiaries and jointly controlled entities where the Group is able to control the timing of the remittance and it is probable that there will be no remittance in the foreseeable future. If these earnings were remitted, tax of US$1,921 million (2006: US$1,711 million) would be payable.
- There is a limited time period for the recovery of US$62 million (2006: nil) of tax losses which have been recognised as deferred tax assets in the accounts.
|
Back to top
|
| Note 19 - Assets held for sale |
Expand |
Assets and liabilities held for sale comprise the Alcan Packaging group and the Tarong Coal mine, which was in the Energy product group. In the announcement of Rio Tinto's offer for Alcan on 12 July 2007, it was stated that Rio Tinto and Alcan had agreed to divest the Packaging business of Alcan. As the Packaging group was acquired with a view to resale, its results are excluded from the Group Income Statement. The Tarong mine was sold on 31 January 2008 for an amount in excess of its carrying value.
|
| Note 20 - Other financial assets |
Expand |
| |
Non current
2007
US$m |
Current
2007
US$m |
Non current
2006
US$m |
Current
2006
US$m |
| Currency and commodity contracts: designated as hedges |
34 |
100 |
42 |
36 |
| Derivatives and embedded derivatives not related to net debt: not designated as hedges (a) |
- |
480 |
- |
122 |
| Derivatives related to net debt |
- |
39 |
3 |
352 |
| US Treasury bonds |
21 |
- |
20 |
- |
| Equity shares and quoted funds |
53 |
321 |
125 |
51 |
| Other investments, including loans |
472 |
- |
184 |
- |
| Other liquid resources (non cash equivalent) |
- |
6 |
- |
6 |
| |
580 |
946 |
374 |
567 |
| Notes |
|
- Derivatives and embedded derivatives not designated as hedges include amounts of US$117 million (2006: US$82 million) which mature beyond one year.
|
|
| Note 21 - Cash and cash equivalents |
Expand |
| |
2007
US$m |
2006
US$m |
| Cash at bank and in hand |
579 |
555 |
| Short term bank deposits |
1,066 |
181 |
| |
1,645 |
736 |
| Bank overdrafts repayable on demand (unsecured) |
(104) |
(14) |
| Balance per Group cash flow statement |
1,541 |
722 |
| Notes |
|
- Cash and cash equivalents include US$93 million (2006: US$55 million) for which
there are restrictions on remittances.
|
|
| Note 22 - Borrowings |
Expand |
|
Note |
Non current 2007
US$m |
Current 2007
US$m |
Non current 2006
US$m |
Current 2006
US$m |
| Borrowings at 31 December |
|
|
|
|
|
| Syndicated bank loans (a) |
|
33,263 |
4,466 |
- |
- |
| Other bank loans |
|
97 |
1,749 |
157 |
156 |
| Commercial paper |
|
- |
644 |
- |
- |
| Other loans |
|
|
|
|
|
| Finance leases |
23 |
104 |
19 |
96 |
25 |
| Rio Tinto Finance (USA) Limited Bonds 2.625% 2008 (d) swapped |
|
- |
596 |
586 |
- |
| Rio Tinto Finance (USA) Limited Bonds 7.125% 2013 |
|
100 |
- |
100 |
- |
| Colowyo Coal Company L.P. Bonds 9.56% 2011 |
|
32 |
8 |
40 |
7 |
| Colowyo Coal Company L.P. Bonds 10.19% 2016 |
|
100 |
- |
100 |
- |
| Alcan, Inc. Debentures 6.25% due 2008 |
|
- |
203 |
- |
- |
| Alcan, Inc. Debentures 6.45% due 2011 |
|
415 |
- |
- |
- |
| Alcan, Inc. Global Notes 4.875% due 2012 (d) swapped |
|
489 |
- |
- |
- |
| Alcan, Inc. Global Notes 4.50% due 2013 |
|
476 |
- |
- |
- |
| Alcan, Inc. Global Notes 5.20% due 2014 |
|
492 |
- |
- |
- |
| Alcan, Inc. Global Notes 5.00% due 2015 (d) swapped |
|
479 |
- |
- |
- |
| Alcan, Inc. Debentures 7.25% due 2028 |
|
110 |
- |
- |
- |
| Alcan, Inc. Debentures 7.25% due 2031 |
|
441 |
- |
- |
- |
| Alcan, Inc. Global Notes 6.125% due 2033 |
|
736 |
- |
- |
- |
| Alcan, Inc. Global Notes 5.75% due 2035 |
|
280 |
- |
- |
- |
| European Medium Term Notes (c) |
|
384 |
76 |
430 |
1,195 |
| Other secured loans |
|
346 |
27 |
241 |
7 |
| Other unsecured loans |
|
270 |
321 |
257 |
100 |
| Total borrowings |
|
38,614 |
8,109 |
2,007 |
1,490 |
| Notes |
|
- In support of its acquisition of Alcan Inc., the Group arranged for US$40
billion in term loans and revolving credit facilities, which were fully underwritten
and subsequently syndicated (the 'Syndicated bank loans'). The Syndicated
bank loans are divided into four facilities, as follows:
|
Facility A |
Facility B |
Facility C |
Facility D |
| Facility amount (US$ billions) |
15 |
10 |
5 |
10 |
| Type |
Term Loan |
Revolving Credit Facility |
Revolving Credit Facility |
Term Loan |
| Due |
October 2008(b) |
October 2010 |
October 2012 |
October 2012 |
| Repayment |
Bullet |
Bullet |
Bullet |
Bullet |
As at 31 December 2007, facilities A, B and D have been fully drawn, and
US$2.14 billion remains undrawn on facility C. The amounts outstanding under
these facilities are shown net of the unamortised costs of obtaining the
facilities. Facilities A and B are subject to mandatory prepayment to the
extent of the net proceeds from disposals of assets and from the raising
of funds through capital markets, under specific thresholds and conditions.
- The Group has the option to extend final maturity on the outstanding balance
of Facility A for an additional year.
- Rio Tinto has a US$10 billion (2006: US$3 billion) European Medium Term
Note (EMTN) programme for the issuance of debt, of which approximately US$0.4
billion was drawn down at 31 December 2007 (2006: US$1.6 billion). The Group's
EMTNs are swapped to US dollars. The fair value of currency swaps at 31 December
2007 was a liability of US$7 million. Details of the major currency swaps
are shown in note 34 (d). In 2007, other EMTNs of US$31 million relate to
Alcan Inc.
- US$1.2 billion of these fixed rate borrowings shown is swapped to floating
rates. The fair value of the interest rate swap at 31 December 2007 was US$31
million.
- The Group's borrowings of US$46.7 billion (2006: US$3.5 billion) include
some US$4.7 billion (2006: US$0.7 billion) which relates to borrowings of
subsidiaries that are without recourse to the Group, some of which are subject
to various financial and general covenants with which the respective borrowers
are in compliance as of 31 December 2007.
|
Back to top
|
| Note 25 - Trade and other payables |
Expand |
| |
Non current
2007
US$m |
Current
2007
US$m |
Non current
2006
US$m |
Current
2006
US$m |
| Trade creditors |
- |
3,145 |
- |
1,291 |
| Amounts owed to equity accounted units |
- |
219 |
- |
143 |
| Other creditors (a) |
176 |
575 |
190 |
212 |
| Employee entitlements |
- |
915 |
- |
187 |
| Royalties and mining taxes |
- |
325 |
- |
264 |
| Accruals and deferred income |
126 |
1,481 |
107 |
595 |
| Government grants deferred |
201 |
7 |
65 |
1 |
| |
503 |
6,667 |
362 |
2,693 |
| Notes |
|
- 'Other creditors' include deferred consideration of US$209 million (2006: US$179 million) relating to certain assets acquired. The deferred consideration is included at its net present value. The amortisation of the discount applied in establishing the net present value is treated as a finance cost. All other accounts payable and accruals are non interest bearing.
- Due to their short term maturities, the fair value of trade and other payables approximates to their carrying value.
|
Back to top
|
| Note 26 - Other financial liabilities |
Expand |
| |
Non current
2007
US$m |
Current
2007
US$m |
Non current
2006
US$m |
Current
2006
US$m |
| Forward commodity contracts: designated as hedges |
490 |
283 |
214 |
162 |
| Derivatives related to net debt |
6 |
9 |
19 |
4 |
| Other derivatives and embedded derivatives: not designated as hedges |
- |
537 |
- |
27 |
| Other financial liabilities |
- |
49 |
- |
- |
| |
496 |
878 |
233 |
193 |
| Notes |
|
- Detailed information relating to other financial liabilities is given in note 34.
|
|
| Note 27 - Provisions (not including taxation) |
Expand |
|
Pensions
and post
retirement
healthcare |
Other
employee
entitlements |
Close down
and
restoration/
environmental |
Other |
2007
Total |
2006
Total |
| |
US$m |
US$m |
US$m |
US$m |
US$m |
US$m |
| At 1 January |
770 |
393 |
3,359 |
146 |
4,668 |
4,186 |
| Adjustment on currency translation |
59 |
36 |
211 |
14 |
320 |
113 |
| Amounts capitalised |
- |
- |
293 |
- |
293 |
619 |
| Acquisition of subsidiary (note 41) |
2,550 |
126 |
1,518 |
444 |
4,638 |
- |
| Charged/(credited) to profit: |
|
|
|
|
|
|
| - new provisions |
- |
1 |
9 |
9 |
19 |
25 |
| - increases to existing provisions |
102 |
259 |
127 |
10 |
498 |
277 |
| - unused amounts reversed |
- |
(5) |
(200) |
(4) |
(209) |
(242) |
| Amortisation of discount |
- |
1 |
164 |
1 |
166 |
137 |
| Utilised in year |
(119) |
(49) |
(82) |
(33) |
(283) |
(271) |
| Transfer to liabilities of disposal groups held for sale |
- |
(12) |
(124) |
- |
(136) |
- |
| Liability incurred as a result of acquisition |
- |
- |
- |
189 |
189 |
- |
| Actuarial gains recognised in equity |
(87) |
- |
- |
- |
(87) |
(245) |
| Transfers and other movements |
- |
- |
(4) |
(54) |
(58) |
69 |
| At 31 December |
3,275 |
750 |
5,271 |
722 |
10,018 |
4,668 |
| Balance sheet analysis: |
|
|
|
|
|
|
| Current |
80 |
304 |
215 |
184 |
783 |
366 |
| Non current |
3,195 |
446 |
5,056 |
538 |
9,235 |
4,302 |
| Total |
3,275 |
750 |
5,271 |
722 |
10,018 |
4,668 |
| Notes |
|
- The main assumptions used to determine the provision for pensions and post retirement healthcare, and other information, including the expected level of future funding payments in respect of those arrangements, are given in note 49.
- The provision for other employee entitlements includes a provision for long service leave of US$107 million (2006: US$86 million), based on the relevant entitlements in certain Group operations. It also includes the provisions relating to the Group's cash-settled share-based payment plans of US$219 million (2006: US$43 million), which are described in note 48.
- The Group's policy on close down and restoration costs is described in note 1(k). Close down and restoration costs are a normal consequence of mining, and the majority of close down and restoration expenditure is incurred at the end of the relevant operation. Remaining lives of mines and infrastructure range from 1 to over 50 years with an average, weighted by closure provision, of around 19 years. Although the ultimate cost to be incurred is uncertain, the Group's businesses estimate their respective costs based on feasibility and engineering studies using current restoration standards and techniques. Provisions of US$5,271 million (2006: US$3,359 million) for close down and restoration costs and environmental clean up obligations, include estimates of the effect of future inflation and have been adjusted to reflect risk. These estimates have been discounted to their present value at an average rate of approximately five per cent per annum, being an estimate of the long term, risk free, pre-tax cost of borrowing. Excluding the effects of future inflation, and before discounting, this provision is equivalent to some US$8.1 billion (2006: US$4.7 billion).
- Some US$214 million (2006: US$50 million) of environmental clean up expenditure is expected to take place within the next five years. The remainder includes amounts for the operation and maintenance of remediation facilities in later years. The provision for environmental clean up expenditure includes the issue described in (e) below.
- In 1995, Kennecott Utah Copper ('KUC') agreed with the US Environmental Protection Agency ('EPA') and the State of Utah to complete certain source control projects and perform specific environmental studies regarding contamination of ground water in the vicinity of the Bingham Canyon mine. A remedial investigation and feasibility study on the South Zone ground water contamination, completed in March 1998, identified a range of alternative measures to address this issue. Additional studies were conducted to refine the workable alternatives. A remedial design document was completed in 2002. A joint proposal and related agreements with the State of Utah Natural Resource Damage Trustee, the State of Utah and the Jordan Valley Water Conservancy District were approved in 2004. KUC entered into a formal agreement with the EPA in 2007 on the remedial action. The provision was reduced by US$101 million during 2007 (2006: US$37 million) following a reassessment of the expected cost of remediation to reflect recent experience. The ultimate cost of remediation remains uncertain, being dependent on the responsiveness of the contamination to pumping and acid neutralisation.
- Other provisions deal with a variety of issues and include US$191 million relating to the Rio Tinto Alcan Foundation commitment in Canada, involving payments of C$200 million over a five year period.
- Provisions for close down, restoration and environmental obligations increased by US$279 million in 2006 as the result of a reduction in the discount rate. Of this amount, US$221 million is included in 'Amounts capitalised'.
|
Back to top
|
| Note 28 - Share capital - Rio Tinto plc |
Expand |
|
2007
Number(m) |
2006
Number(m) |
2007
US$m |
2006
US$m |
| Issued and fully paid up share capital |
|
|
|
|
| At 1 January |
1,071.49 |
1,071.02 |
172 |
172 |
| Ordinary shares issued (a) |
0.31 |
1.27 |
- |
- |
| Own shares purchased and cancelled (b) |
- |
(0.80) |
- |
- |
| Special Voting Share of 10p (d) |
1 only |
1 only |
- |
- |
| DLC Dividend Share of 10p (d) |
1 only |
1 only |
- |
- |
| At 31 December |
1,071.80 |
1,071.49 |
172 |
172 |
| - shares repurchased and held in treasury (b) |
74.55 |
47.82 |
|
|
| - shares held by public |
997.25 |
1,023.67 |
|
|
|
|
|
|
|
| Shares held by public |
|
|
|
|
| At 1 January |
1,023.67 |
1,068.42 |
|
|
| Ordinary shares issued (a) |
0.31 |
1.27 |
|
|
| Own shares purchased and cancelled (b) |
- |
(0.80) |
|
|
| Shares reissued from treasury |
0.97 |
1.12 |
|
|
| Shares repurchased and held in treasury (b) |
(27.70) |
(46.34) |
|
|
| Shares held by public |
997.25 |
1,023.67 |
|
|
|
|
|
|
|
| Unissued share capital |
|
|
|
|
| Ordinary shares of 10p each |
349.43 |
349.74 |
51 |
51 |
| Equalisation Share of 10p (d) |
1 only |
1 only |
- |
- |
| Total authorised share capital |
1,421.23 |
1,421.23 |
223 |
223 |
| Notes |
|
- 311,458 Ordinary shares were issued, and 969,435 Ordinary shares reissued from treasury during the year resulting from the exercise of options under Rio Tinto
plc employee share based payment plans at contracted prices between 808.8p and 2,799p (2006: 2,382,591 shares issued at prices between 808.8p and 1,925p).
- At the 2007 annual general meeting, the shareholders renewed the general authority for the Company to buy back up to ten per cent of its Ordinary shares of 10p each for a further period of 12 months. The share buyback programme was suspended on 12 July 2007 at the time the Alcan offer was announced. Rio Tinto is seeking renewal of this approval at its annual general meeting in 2008. During the year to 31 December 2007, 27,700,000 shares were bought back and held in treasury (2006: 46,340,000) at an average buy back price of £30.05 per share (2006: £27.27). No shares were cancelled during the year ended 31 December 2007 (2006: 800,000 shares bought back at an average buy back price of £27.36 and cancelled). The total consideration paid was US$1,648 million (2006: US$2,394 million).
- The aggregate consideration received for shares issued during 2007 was US$13 million (2006: US$31 million). The aggregate consideration received for treasury shares reissued was US$24 million (2006: US$24 million).
- The 'Special Voting Share' was issued to facilitate the joint voting by shareholders of Rio Tinto plc and Rio Tinto Limited on Joint Decisions, following the DLC merger. Directors have the ability to issue an Equalisation Share if that is required under the terms of the DLC Merger Sharing Agreement. The 'DLC Dividend Share' was issued to facilitate the efficient management of funds within the DLC structure.
- Information relating to share options and other share based incentive schemes is given in note 48 on share based payments.
|
Back to top
|
| Note 29 - Share capital - Rio Tinto Limited |
Expand |
| |
2007
Number(m) |
2006
Number(m) |
2007
US$m |
2006
US$m |
| Share capital account |
|
|
|
|
| At 1 January |
285.75 |
285.75 |
1,099 |
1,019 |
| Adjustment on currency translation |
- |
- |
120 |
80 |
| Special Voting Share of 10p (c) |
1 only |
1 only |
- |
- |
| DLC Dividend Share of 10p (c) |
1 only |
1 only |
- |
- |
| At 31 December |
285.75 |
285.75 |
1,219 |
1,099 |
| Share capital held by Rio Tinto plc |
171.07 |
171.07 |
|
|
| Total share capital (c) |
456.82 |
456.82 |
|
|
| Notes |
|
- In May 2006, shareholders authorised Rio Tinto Limited to buy back ordinary shares during the following 12 months whether on market or via off-market buy back tenders, but only to the extent that such purchases would not exceed 28.5 million Rio Tinto Limited shares during that 12 month period. Rio Tinto Limited is also authorised to buy back Rio Tinto Limited shares held by Tinto Holdings Australia Pty Limited (a wholly owned subsidiary of Rio Tinto plc). The share buyback programme was suspended on 12 July 2007 at the time the Alcan acquisition was announced. Rio Tinto Limited is seeking renewal of these approvals at its annual general meeting in 2008. No shares were bought back during the year to 31 December 2007 (2006: nil).
- No new shares were issued during 2007 (2006: nil).
- The 'Special Voting Share' was issued to facilitate the joint voting by shareholders of Rio Tinto Limited and Rio Tinto plc on Joint Decisions following the DLC merger. Directors have the ability to issue an Equalisation Share if that is required under the terms of the DLC Merger Sharing Agreement. The 'DLC Dividend Share' was issued to facilitate the efficient management of funds within the DLC structure.
- Share options exercised during the year to 31 December 2007 under various Rio Tinto Limited employee share option schemes were satisfied by the on-market purchase of Rio Tinto Limited shares by a third party on the Group's behalf.
- Information relating to share options and other share based incentive schemes is given in note 48 on share based payments.
|
|
| Note 30 - Changes in equity, share premium and reserves |
Expand |
|
Year ended 31 December 2007 |
|
Year ended 31 December 2006 |
Summary statement of changes in equity |
Attributable
to
shareholders
of Rio Tinto
US$m |
Outside
interests
US$m |
Total
US$m |
|
Attributable
to
shareholders
of Rio Tinto
US$m |
Outside
interests
US$m |
Total
US$m |
| Opening balance |
18,232 |
1,153 |
19,385 |
|
14,948 |
791 |
15,739 |
| Total recognised income for the year |
9,407 |
470 |
9,877 |
|
8,514 |
468 |
8,982 |
| Dividends (note
10) |
(1,507) |
(164) |
(1,671) |
|
(2,573) |
(193) |
(2,766) |
| Own shares purchased from Rio Tinto shareholders: |
|
|
|
|
|
|
|
| - Under capital management programme (a) |
(1,348) |
- |
(1,348) |
|
(2,658) |
- |
(2,658) |
| - To satisfy share options |
(64) |
- |
(64) |
|
(49) |
- |
(49) |
| Ordinary shares issued |
13 |
- |
13 |
|
31 |
- |
31 |
| Outside interests in acquired companies |
- |
55 |
55 |
|
- |
- |
- |
| Shares issued to outside interests |
- |
38 |
38 |
|
- |
69 |
69 |
| Employee share options charged to income statement |
39 |
- |
39 |
|
23 |
- |
23 |
| Other movements |
- |
- |
- |
|
(4) |
18 |
14 |
| Closing balance |
24,772 |
1,552 |
26,324 |
|
18,232 |
1,153 |
19,385 |
| Notes |
|
- The charge to equity for shares bought back in 2006 included US$288 million
in respect of a commitment entered into before the financial year end to
purchase, from a bank, Rio Tinto plc shares that the bank could buy in the
market during the period up to the preliminary announcement of the Group's
results. The commitment was settled during 2007.
|
| |
2007
Total
US$m |
2006
Total
US$m |
| Share premium account |
|
|
| At 1 January |
1,919 |
1,888 |
| Premium on issues of ordinary shares |
13 |
31 |
| At 31 December |
1,932 |
1,919 |
|
|
|
| Retained earnings |
|
|
| At 1 January |
14,401 |
11,893 |
| Parent and subsidiaries' profit for the year |
7,058 |
7,440 |
| Equity accounted units' retained profit for the year |
254 |
(2) |
| Actuarial gains |
135 |
338 |
| Dividends |
(1,507) |
(2,573) |
| Own shares purchased from Rio Tinto shareholders under capital
management programme |
(1,348) |
(2,658) |
| Employee share options charged to income statement |
19 |
12 |
| Tax recognised directly in statement of recognised income
and expense |
21 |
(45) |
| Other movements |
- |
(4) |
| At 31 December |
19,033 |
14,401 |
|
|
|
| Hedging reserves (b) |
|
|
| At 1 January |
(133) |
(77) |
| Parent and subsidiaries' net cash flow hedge fair value losses |
(197) |
(178) |
| Equity accounted units' cash flow hedge fair value losses |
(4) |
- |
| Parent and subsidiaries' net cash flow hedge losses transferred
to the income statement |
89 |
63 |
| Tax on the above |
71 |
59 |
| At 31 December |
(174) |
(133) |
|
|
|
| Available for sale revaluation reserves (c) |
|
|
| At 1 January |
31 |
20 |
| Gains on available for sale securities |
49 |
14 |
| Gains on available for sale securities transferred to the
income statement |
(16) |
(4) |
| Tax on the above |
(7) |
1 |
| At 31 December |
57 |
31 |
|
|
|
| Other reserves (d) |
|
|
| At 1 January |
8 |
42 |
| Own shares purchased from Rio Tinto shareholders to satisfy
share options |
(64) |
(49) |
| Employee share options: value of services |
20 |
11 |
| Deferred tax on share options |
55 |
4 |
| At 31 December |
19 |
8 |
|
|
|
| Foreign currency translation reserve (e) |
|
|
| At 1 January |
735 |
(9) |
| Currency translation adjustments |
1,796 |
748 |
| Exchange losses |
(30) |
(8) |
| Currency translation reclassified on disposal |
- |
4 |
| Tax on exchange adjustments |
13 |
- |
| At 31 December |
2,514 |
735 |
| Total other reserves per balance sheet |
2,416 |
641 |
| Notes |
|
- Retained profit and movements in reserves of subsidiaries include those
arising from the Group's share of proportionally consolidated units.
- The hedging reserve records gains or losses on cash flow hedges that are
recognised initially in equity, as described in note
1(p).
- The available for sale revaluation reserves record fair value gains or
losses relating to available for sale securities, as described in note 1(p).
- Other reserves record the cumulative amount recognised in respect of options
granted but not exercised to acquire shares in Rio Tinto Limited less, where
applicable, the cost of shares purchased to satisfy share options exercised.
The estimated effect of unexercised options to acquire shares in Rio Tinto
plc is recorded in retained earnings.
- Exchange differences arising on the translation of the Group's net investment
in foreign controlled companies are taken to the foreign currency translation
reserve, as described in note
1(d), (net of translation adjustments relating to Rio Tinto Limited share
capital). The cumulative differences relating to an investment would be transferred
to the income statement if the investment were disposed of.
|
Back to top
|